| Jaar | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) | Productie (kWh) | % verwacht | ElecBesparing (eur) | GSC (eur) | Saldo (eur) |
| 2012 | 0 | 0.2309/0.1606 | 0 | 2362.637 | 74% | 498.08 | 543.41 | 1041.49 |
| 2013 | 0 | 0 | 3135.528 | 98% | 0 | 721.17 | 721.17 | |
| 2014 | 0 | 0 | 3210.429 | 100% | 0 | 738.4 | 738.4 | |
| 2015 | 0 | 0 | 3342.592 | 104% | 0 | 768.8 | 768.8 | |
| 2016 | 0 | 0 | 3302.173 | 103% | 0 | 759.5 | 759.5 | |
| 2017 | 0 | 0 | 3107.658 | 97% | 0 | 714.76 | 714.76 | |
| 2018 | 0 | 0 | 3543.742 | 111% | 0 | 815.06 | 815.06 | |
| 2019 | 0 | 0 | 3312.376 | 103% | 0 | 761.85 | 761.85 | |
| 2020 | 0 | 0 | 3407.733 | 106% | 0 | 783.78 | 783.78 | |
| 2021 | 0 | 0 | 3204.99 | 100% | 0 | 737.15 | 737.15 | |
| 2022 | 0 | 0 | 1359.433 | 42% | 0 | 312.67 | 312.67 | |
| 2023 | 0 | 0% | 0 | 0 | 0 | |||
| 2024 | 0 | 0% | 0 | 0 | 0 | |||
| 2025 | 0 | 0% | 0 | 0 | 0 | |||
| 2026 | 0 | 0% | 0 | 0 | 0 | |||
| 2027 | 0 | 0% | 0 | 0 | 0 | |||
| 2028 | 0 | 0% | 0 | 0 | 0 | |||
| 2029 | 0 | 0% | 0 | 0 | 0 | |||
| 2030 | 0 | 0% | 0 | 0 | 0 | |||
| TOTAAL | 0 | 0 | 33289.291 | 55% | 498.08 | 7656.55 | 8154.63 |